Annual report pursuant to Section 13 and 15(d)

FAIR VALUE PRESENTATION (Tables)

v3.10.0.1
FAIR VALUE PRESENTATION (Tables)
12 Months Ended
Nov. 30, 2018
Nov. 30, 2017
Schedule of Assets and Liabilities at Fair Value [Table Text Block]  
    November 30,  
    2017  
    Level 3  
Embedded derivatives convertible loans *   (37 )
CALL/PUT option derivative   (339 )
Schedule of Fair Value, Assumptions Used [Table Text Block]  
        Embedded Put Option
        Derivative Derivative
Fair value of shares of common stock $4.38  
Expected volatility 77% 54%
Discount on lack of marketability - 12%
Risk free interest rate 1.21%- 1.39% 1.44%
Expected term (years) 0.17 - 0.42 0.5
Expected dividend yield 0%  
Schedule of Fair Value of Financial Liabilities, Activity [Table Text Block]
    Embedded     Put Option  
    Derivatives     Derivative  
             
Balance at beginning of the period $ 37   $ (339 )
Repayment   (14 )   -  
Changes in fair value during the period   (23 )   49  
Option disposal   -     290  
Balance at end of the period $   -   $   -  
    Embedded     Convertible     Put Option  
    Derivatives     Bonds     Derivative  
                   
Balance at beginning of the year $ 240   $ 1,818   $ 273  
Repayment   (876 )   (1,827 )   -  
Changes in fair value during the period   662     22     (612 )
Translation adjustments   11     (13 )   -  
Balance at end of the year $ 37   $   -   $ (339 )
Schedule of Sensitivity Analysis of Changes in Fair Value [Table Text Block]  
    Base - 50%     Base     Base+ 50%  
    (in thousands)  
Sensitivity analysis due to changes in the assumptions expected volatility $ 335   $   339   $ 379  
Sensitivity analysis due to changes in Atvio's FV   252     339     440