Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Receipts on Account of Share to be Allotted [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Equity Attributable to Orgenesis Inc. [Member]
Non-Controlling Interest [Member]
Total
Beginning Balance at Nov. 30, 2017 $ 1 $ 55,334 $ 1,483 $ 1,425 $ (44,120) $ 14,123   $ 14,123
Beginning Balance (Shares) at Nov. 30, 2017 9,872,659              
Stock-based compensation to employees and directors   386       386   386
Stock-based compensation to service providers   704       704   704
Beneficial conversion feature of convertible loans and Warrants issued   324       324   324
Conversion of convertible loans   1,720 4,148     5,868   5,868
Issuance of shares and receipts on account of shares and warrants to be allotted   2,611 366     2,977   2,977
Issuance of shares and receipts on account of shares and warrants to be allotted (Shares) 400,642              
Adjustment to redemption value of redeemable non-controlling interest               0
Comprehensive loss for the period       707 (5,611) (4,904)   (4,904)
Ending Balance at Feb. 28, 2018 $ 1 61,079 5,997 2,132 (49,731) 19,478   19,478
Ending Balance (Shares) at Feb. 28, 2018 10,273,301              
ASC 606 implementation         (8) (8)   (8)
Beginning Balance at Nov. 30, 2018 $ 1 88,082 2,253 425 (62,411) 28,350 $ 299 28,649
Beginning Balance (Shares) at Nov. 30, 2018 14,951,783              
Beginning Balance, adjusted at Nov. 30, 2018 $ 1 88,082 2,253 425 (62,419) 28,342 299 28,641
Stock-based compensation to employees and directors   274       274 355 629
Stock-based compensation to service providers   105       105   105
Stock-based compensation to service providers (Shares) 38,069              
Beneficial conversion feature of convertible loans and Warrants issued   63       63   63
Issuance of shares and receipts on account of shares and warrants to be allotted $ 1 2,253 $ (2,253)     1   1
Issuance of shares and receipts on account of shares and warrants to be allotted (Shares) 550,481              
Adjustment to redemption value of redeemable non-controlling interest   (180)       (180)   (180)
Comprehensive loss for the period       244 (2,744) (2,500) (9) (2,509)
Ending Balance at Dec. 31, 2018 $ 2 90,597   669 (65,163) 26,105 645 26,750
Ending Balance (Shares) at Dec. 31, 2018 15,540,333              
Stock-based compensation to employees and directors   739       739 20 759
Stock-based compensation to service providers   314       314   314
Stock-based compensation to service providers (Shares) 36,667              
Stock based compensation to First Choice   2,641       2,641   2,641
Stock based compensation to First Choice (Shares) 525,000              
Adjustment to redemption value of redeemable non-controlling interest   (242)       (242)   (242)
Comprehensive loss for the period       (484) (8,311) (8,795) (26) (8,821)
Ending Balance at Mar. 31, 2019 $ 2 $ 94,049   $ 185 $ (73,474) $ 20,762 $ 639 $ 21,401
Ending Balance (Shares) at Mar. 31, 2019 16,102,000